Initial Setup Costs:
- Bamboo Room Construction:
Required Room Size: 16 x 40 sqft i.e.; 640 sqft
Approx. ₹20,000
Bamboo Room for mushroom cultivation:
- Equipment:
- Watering Machine: ₹2,000
- Humidity & Room Temperature: ₹2,000
- Miscellaneous Setup Costs: ₹5,000
Process of growing Oyster Mushroom:
Substrate preparation:
Oyster mushrooms are cultured on wheat straw, sawdust, or cotton waste substrates. Pasteurization of the substrate kills off the deleterious micro-organisms.
Pasteurization:
- Cold water Pasteurization – Soak in a lime-water solution (high pH) for 12-24 hours.
-
Steam Pasteurization – Heat the substrate with steam for 1-2 hours.
Raw Material Required for Cold water Pasteurization:
-
Wheat straw: 20 qtl
-
Spawn: 200 Kg
-
Wavsteen: 2 Kg
-
Calcium Carbonate: 20 Kg
-
Formalin: 24 Ltr
Inoculation – Adding Mushroom Spawn:
Once the water is strained, it’s time to add mushroom spawn. Follow these steps:
-
Mixing – Evenly mix the spawn into the substrate (usually 5-10% of the substrate weight).
- Packing – Fill clean plastic bags, buckets, or containers with the inoculated substrate.
-
Aeration – If using plastic bags, poke small holes to allow air exchange.
Incubation – Let the Mycelium Grow
-
Temperature: 20-25°C
-
Humidity: 80-90%
- Darkness: Keep in a dark room.
In 10-14 days, mycelium will spread throughout the substrate. Once the bags turn fully white, you’re ready for the next stage.
Fruiting – Growing the Mushrooms
Change the conditions:
- Fresh Air – Increase ventilation to allow CO₂ to escape.
- Humidity – Keep humidity above 85%.
- Temperature – Maintain 15-25°C.
After 4-7 days, tiny mushroom pins will appear, and within a week, they will be ready for harvest!
Harvesting Your Mushrooms
Once the caps flatten out, gently twist and pull the mushrooms from the base. Harvest before the edges turn upward for the best texture and flavour.
Raw Material Costs:
- Compost (Substrate): ₹13,000 (20 qtl Dry wheat straw, 20 x ₹650)
- Mushroom Spawn: 10% of Dry weight, i.e.; 200 kg spawn required 200 x ₹100= ₹20,000
- Wavsteen: 0.1% of dry weight, i.e.; 2 kg wavsteen required, 2 x ₹1000 = ₹2,000
- Calcium Carbonate: 1% of dry weight, i.e.; 20 kg Calcium Carbonate required, 20 x ₹40 = ₹800
- Formalin: 1.2% of dry weight, i.e.; 24 Ltr Formalin required, 24 x ₹25 = ₹600
Labour Costs:
- Labour for Cultivation:
Total for 3 months (including preparation and harvesting): ₹20,000
Packaging Costs:
- Packing Materials (PP): ₹3,000
- Compost Bags: 10 kg x ₹160 = ₹1,600
Total Cost Calculation:
Now we can summarize the costs in a table format:
Cost Item |
Amount (₹) |
Initial Setup Costs |
|
Shed Construction(or tables) |
20,000 |
Equipment for temperature |
4,000 |
Miscellaneous Setup Costs |
5,000 |
Raw Material Costs |
|
Compost |
13,000 |
Mushroom Spawn |
20,000 |
Pesticide Required |
3,400 |
Labor Costs(Optional) |
|
Labor for Cultivation |
20,000 |
Harvesting and Packing Costs |
|
Packing Materials |
4,600 |
Total Cost of Production |
₹ 90,000 |
Revenue Generation from mushroom farm:
Production Estimates:
- Yield per bag: Approximately 7 kg of mushrooms.
- Total Bags: 200 bags.
Total Production Calculation:
Total Production= 200 bags × 7 kg yield = 1,400 kg in a season
Pricing:
- Average market price for oyster mushrooms: ₹130 to ₹150 per kg.
- For calculations, we will use an average selling price of ₹140 per kg.
Revenue Calculation:
Total Revenue = Total Production × Average Price
= 1,400 kg × ₹140/kg
= ₹1,96,000
Net Profit:
Profit = Total Sale - Production Cost
= 1,96,000 – 90,000
= ₹1,06,000
As per the calculation, Net profit is approx 55%.
The expense value are taken is maximum price which may vary with the location and equipment’s required.
The profit margin will get increase next year as cost of constructing bamboo room and equipment’s will be same. It can increase by 15%, so the net profit next year will be approx 70%.
Photographs taken from Jaaivat India’s seasonal mushroom farm 2021
Comments (0)
There are no comments for this article. Be the first one to leave a message!